| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 345 € | 0 € | 0 € | 0 € | 5386 € | 2273 € | 20 € | - | - | - | - | - | 2273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 393 € | 0 € | 393 € | - | 0 € | 393 € |
| 2024 | 10 360 € | 0 € | 0 € | 0 € | 5886 € | 2397 € | 10 € | - | - | - | - | - | 2322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -255 € | 0 € | -255 € | - | 0 € | -255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1177 € | 0 € | 32 € | 4017 € | 5226 € | 0 € | 33 € | 0 € | 33 € | 5259 € | - | 54 500 € | 0 € | 0 € | -49 241 € | 5259 € | 5259 € |
| 2024 | 734 € | 0 € | 32 € | 4041 € | 4807 € | 0 € | 20 € | 0 € | 20 € | 4827 € | - | 54 461 € | 0 € | 0 € | -49 634 € | 4827 € | 4827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 25.9% | 370 € | 610 € | 20% |
| 2023 | 3740 € | 30.4% | 380 € | 990 € | 20% |
| 2022 | 5370 € | - | 90 € | 1760 € | 2 |