| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 409 € | - | - | - | - | - | - | 11 306 € | 42 103 € | 1362 € | 29 937 € | 0 € | 8388 € | 0 € | 0 € | 0 € | - | 98 € | - | - | 2318 € | 0 € | 2318 € | - | 0 € | 2318 € |
| 2023 | 43 509 € | - | - | - | - | - | - | 63 747 € | -20 238 € | 1263 € | 23 812 € | 57 653 € | 9380 € | 0 € | 0 € | 0 € | - | 90 € | - | - | 2870 € | 0 € | 2870 € | - | 0 € | 2870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2439 € | 0 € | 13 551 € | 52 513 € | 68 503 € | 0 € | 0 € | 4335 € | 4335 € | 72 838 € | - | 51 906 € | 0 € | 0 € | 20 932 € | 72 838 € | 72 838 € |
| 2023 | 1531 € | 0 € | 42 544 € | 222 892 € | 266 967 € | 0 € | 0 € | 4624 € | 4624 € | 271 591 € | - | 252 447 € | 533 € | 0 € | 18 611 € | 271 591 € | 271 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 72.5% | 740 € | 2950 € | 50% |
| 2023 | 11 630 € | 18.9% | 3260 € | 6850 € | 50% |
| 2022 | 9780 € | - | 2940 € | 6570 € | 5 |