| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 672 € | - | - | - | - | - | - | 10 633 € | 37 039 € | 0 € | 8088 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 799 € | 0 € | 28 799 € | - | 0 € | 28 799 € |
| 2023 | 33 984 € | - | - | - | - | - | - | 17 848 € | 16 136 € | 6316 € | 5596 € | 1059 € | 53 € | 0 € | 0 € | 0 € | - | 129 055 € | - | - | -123 825 € | 32 264 € | -156 089 € | - | 0 € | -156 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2251 € | 0 € | 146 € | 0 € | 2397 € | 0 € | 0 € | 1 460 798 € | 1 460 798 € | 1 463 195 € | - | 3516 € | 0 € | 0 € | 1 459 679 € | 1 463 195 € | 1 463 195 € |
| 2023 | 4516 € | 0 € | 559 € | 0 € | 5075 € | 0 € | 0 € | 1 460 798 € | 1 460 798 € | 1 465 873 € | - | 100 933 € | 1 814 060 € | 0 € | -449 120 € | 1 465 873 € | 1 465 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 760 € | 1115.6% | 1970 € | 2580 € | 10% |
| 2023 | 3600 € | 88.6% | 3150 € | 4720 € | 1-86% |
| 2022 | 31 660 € | - | 8230 € | 15 720 € | 7 |