| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 846 239 € | - | - | - | - | - | - | 191 369 € | 654 870 € | 373 544 € | 6983 € | 22 462 € | 15 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 281 483 € | 51 476 € | 230 007 € | - | 0 € | 230 007 € |
| 2024 | 769 581 € | - | - | - | - | - | - | 181 902 € | 587 679 € | 331 712 € | 7754 € | 58 140 € | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 305 798 € | 69 004 € | 236 794 € | - | 0 € | 236 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3541 € | 0 € | 26 960 € | 66 581 € | 97 082 € | 0 € | 0 € | 214 237 € | 214 237 € | 311 319 € | - | 41 678 € | 0 € | 0 € | 269 641 € | 311 319 € | 311 319 € |
| 2024 | 42 665 € | 0 € | 15 364 € | 43 338 € | 101 367 € | 0 € | 0 € | 185 435 € | 185 435 € | 286 802 € | - | 41 346 € | 0 € | 0 € | 245 456 € | 286 802 € | 286 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 170 € | 42.0% | 34 410 € | 54 370 € | 80% |
| 2023 | 152 210 € | 55.6% | 29 890 € | 47 890 € | 80% |
| 2022 | 97 810 € | - | 22 560 € | 36 150 € | 8 |