| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 692 481 € | - | - | - | - | - | - | 669 689 € | 22 792 € | 0 € | 221 574 € | 563 566 € | 2290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 494 € | 53 390 € | 309 104 € | - | 0 € | 309 104 € |
| 2023 | 1 132 450 € | - | - | - | - | - | - | 896 847 € | 235 603 € | 0 € | 182 870 € | 2723 € | 10 047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 409 € | 97 € | 45 312 € | - | 0 € | 45 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 689 € | 0 € | 335 324 € | 0 € | 386 013 € | 0 € | 0 € | 0 € | 0 € | 386 013 € | - | 0 € | 0 € | 0 € | 386 013 € | 386 013 € | - |
| 2023 | 61 395 € | 0 € | 51 408 € | 2221 € | 115 024 € | 0 € | 0 € | 265 022 € | 265 022 € | 380 046 € | - | 36 558 € | 0 € | 0 € | 343 488 € | 380 046 € | 380 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 450 € | 49.5% | 94 320 € | 158 710 € | 13-46% |
| 2023 | 164 900 € | 9.4% | 86 090 € | 156 540 € | 24-4% |
| 2022 | 150 720 € | - | 85 990 € | 153 380 € | 25 |