| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 774 € | - | - | - | - | - | - | 55 261 € | 23 513 € | 1668 € | 18 120 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 727 € | - | - | 2876 € | 0 € | 2876 € | - | 0 € | 2876 € |
| 2024 | 90 498 € | - | - | - | - | - | - | 74 602 € | 15 896 € | 1794 € | 15 812 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 757 € | - | - | -2467 € | 0 € | -2467 € | - | 0 € | -2467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 003 € | 0 € | 7240 € | 0 € | 22 243 € | 0 € | 0 € | 0 € | 0 € | 22 243 € | - | 12 823 € | 0 € | 0 € | 9420 € | 22 243 € | 22 243 € |
| 2024 | 19 128 € | 0 € | 6119 € | 12 610 € | 37 857 € | 0 € | 0 € | 853 € | 853 € | 38 710 € | - | 32 166 € | 0 € | 0 € | 6544 € | 38 710 € | 38 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 600 € | 49.0% | 930 € | 8640 € | 50% |
| 2023 | 13 150 € | 31.7% | 470 € | 4730 € | 5+25% |
| 2022 | 19 260 € | - | 470 € | 6690 € | 4 |