| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 447 924 € | - | - | - | - | - | - | 1 193 559 € | 254 365 € | 198 557 € | 45 919 € | 6945 € | 0 € | 0 € | 0 € | 6265 € | - | 17 324 € | - | - | 5775 € | 1553 € | 4222 € | - | 0 € | 4222 € |
| 2024 | 1 725 080 € | - | - | - | - | - | - | 1 431 164 € | 293 916 € | 277 037 € | 52 898 € | 10 018 € | 2886 € | 0 € | 546 400 € | 19 998 € | - | 13 284 € | - | - | -15 673 € | 0 € | -15 673 € | - | 0 € | -15 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 358 € | 0 € | 144 051 € | 97 913 € | 242 322 € | 135 125 € | 0 € | 4400 € | 139 525 € | 381 847 € | - | 164 780 € | 0 € | 0 € | 217 067 € | 381 847 € | 381 847 € |
| 2024 | 40 893 € | 0 € | 183 400 € | 132 198 € | 356 491 € | 124 335 € | 0 € | 9506 € | 133 841 € | 490 332 € | - | 277 487 € | 0 € | 0 € | 212 845 € | 490 332 € | 490 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 570 € | 27.0% | 20 210 € | 38 790 € | 6-14% |
| 2023 | 192 650 € | 129.5% | 22 120 € | 42 580 € | 7+17% |
| 2022 | 83 940 € | - | 12 030 € | 24 530 € | 6 |