| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 462 616 € | - | - | - | - | - | - | 415 479 € | 47 137 € | 61 652 € | 64 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 646 € | 0 € | -78 646 € | - | 0 € | -78 646 € |
| 2023 | 423 344 € | - | - | - | - | - | - | 376 401 € | 46 943 € | 83 862 € | 60 193 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -97 112 € | 0 € | -97 112 € | - | 0 € | -97 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5841 € | 0 € | 0 € | 6143 € | 11 984 € | 0 € | 0 € | 24 € | 24 € | 12 008 € | - | 1 008 832 € | 0 € | 0 € | -996 824 € | 12 008 € | 12 008 € |
| 2023 | 1809 € | 0 € | 0 € | 2587 € | 4396 € | 0 € | 0 € | 105 € | 105 € | 4501 € | - | 922 679 € | 0 € | 0 € | -918 178 € | 4501 € | 4501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 370 € | 4.5% | 9150 € | 21 310 € | 70% |
| 2023 | 33 880 € | 1.2% | 10 360 € | 22 510 € | 7-13% |
| 2022 | 34 290 € | - | 11 620 € | 22 590 € | 8 |