| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 284 € | 0 € | 0 € | 0 € | 0 € | 18 710 € | 0 € | - | - | - | - | - | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -531 € | 0 € | -531 € | - | 0 € | -531 € |
| 2024 | 22 955 € | 0 € | 0 € | 0 € | 0 € | 25 357 € | 0 € | - | - | - | - | - | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2521 € | 0 € | -2521 € | - | 0 € | -2521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6205 € | 0 € | 0 € | 0 € | 6205 € | 0 € | 0 € | 0 € | 0 € | 6205 € | - | 1590 € | 0 € | 0 € | 4615 € | 6205 € | 6205 € |
| 2024 | 7331 € | 0 € | 0 € | 0 € | 7331 € | 0 € | 0 € | 0 € | 0 € | 7331 € | - | 2185 € | 0 € | 0 € | 5146 € | 7331 € | 7331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 260 € | 33.4% | 3220 € | 7030 € | 4+33% |
| 2023 | 7690 € | 21.3% | 2780 € | 4890 € | 3-25% |
| 2022 | 9770 € | - | 3640 € | 6110 € | 4 |