| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2696 € | - | - | - | - | - | - | 14 103 € | -11 407 € | 0 € | 2464 € | 0 € | 4500 € | 0 € | 0 € | 1997 € | - | 0 € | - | - | -16 374 € | 1098 € | -17 472 € | - | 0 € | -17 472 € |
| 2024 | 2683 € | - | - | - | - | - | - | 16 823 € | -14 140 € | 0 € | 1990 € | 0 € | 17 700 € | 0 € | 0 € | 1651 € | - | 0 € | - | - | -32 179 € | 4366 € | -36 545 € | - | 0 € | -36 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 188 217 € | 0 € | 187 € | 0 € | 188 404 € | 0 € | 0 € | 315 462 € | 315 462 € | 503 866 € | - | 1179 € | 0 € | 0 € | 502 687 € | 503 866 € | 503 866 € |
| 2024 | 217 440 € | 0 € | 300 € | 0 € | 217 740 € | 0 € | 0 € | 303 686 € | 303 686 € | 521 426 € | - | 1267 € | 0 € | 0 € | 520 159 € | 521 426 € | 521 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6790 € | 12.2% | 1150 € | 1690 € | 2-33% |
| 2023 | 6050 € | 1.2% | 2570 € | 3990 € | 30% |
| 2022 | 5980 € | - | 2540 € | 3950 € | 3 |