| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 368 287 € | - | - | - | - | - | - | 1 185 784 € | 182 503 € | 107 326 € | 87 403 € | 20 792 € | 847 € | 0 € | 0 € | 103 € | - | 0 € | - | - | 7822 € | 79 € | 7743 € | - | 0 € | 7743 € |
| 2023 | 1 453 552 € | - | - | - | - | - | - | 1 334 301 € | 119 251 € | 75 073 € | 76 944 € | 45 381 € | 4756 € | 0 € | 0 € | 156 € | - | 0 € | - | - | 8015 € | 2582 € | 5433 € | - | 0 € | 5433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 569 € | 0 € | 33 247 € | 28 606 € | 203 422 € | 0 € | 16 € | 147 043 € | 147 059 € | 350 481 € | - | 88 394 € | 0 € | 0 € | 262 087 € | 350 481 € | 350 481 € |
| 2023 | 170 087 € | 0 € | 38 392 € | 28 605 € | 237 084 € | 0 € | 33 € | 139 144 € | 139 177 € | 376 261 € | - | 121 917 € | 0 € | 0 € | 254 344 € | 376 261 € | 376 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 294 360 € | 5.4% | 37 180 € | 96 400 € | 31-6% |
| 2023 | 279 230 € | 25.1% | 26 380 € | 87 300 € | 33+10% |
| 2022 | 223 180 € | - | 18 050 € | 63 930 € | 30 |