| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 443 € | - | - | - | - | - | - | 145 550 € | -11 107 € | 0 € | 9253 € | 0 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 830 € | 0 € | -20 830 € | - | 0 € | -20 830 € |
| 2023 | 154 095 € | - | - | - | - | - | - | 140 179 € | 13 916 € | 0 € | 8949 € | 10 656 € | 14 394 € | 0 € | 0 € | 0 € | - | 1042 € | - | - | 187 € | 0 € | 187 € | - | 0 € | 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 347 € | 0 € | 782 € | 770 € | 41 899 € | 0 € | 0 € | 34 042 € | 34 042 € | 75 941 € | - | 10 661 € | 55 500 € | 0 € | 9780 € | 75 941 € | 75 941 € |
| 2023 | 46 813 € | 0 € | 1361 € | 488 € | 48 662 € | 0 € | 0 € | 43 587 € | 43 587 € | 92 249 € | - | 16 919 € | 55 500 € | 0 € | 19 830 € | 92 249 € | 92 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8140 € | 26.1% | 5120 € | 9750 € | 5-29% |
| 2023 | 11 010 € | 498.4% | 4520 € | 9050 € | 7-13% |
| 2022 | 1840 € | - | 2910 € | 4820 € | 8 |