| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 824 € | 0 € | 0 € | 0 € | 17 498 € | 28 184 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 94 € | - | - | 48 € | 0 € | 48 € | - | 0 € | 48 € |
| 2024 | 38 178 € | 0 € | 0 € | 0 € | 17 226 € | 23 328 € | 64 € | - | - | - | - | - | 0 € | 0 € | 0 € | 24 € | - | 1 € | - | - | -2417 € | 0 € | -2417 € | - | 0 € | -2417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 891 € | 0 € | 0 € | 4716 € | 5607 € | 0 € | 0 € | 0 € | 0 € | 5607 € | - | 3646 € | 23 032 € | 0 € | -21 071 € | 5607 € | 5607 € |
| 2024 | 399 € | 0 € | 0 € | 3311 € | 3710 € | 0 € | 0 € | 0 € | 0 € | 3710 € | - | 3414 € | 21 415 € | 0 € | -21 119 € | 3710 € | 3710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8200 € | 8.6% | 2220 € | 5970 € | 30% |
| 2023 | 7550 € | 39.0% | 1970 € | 5570 € | 30% |
| 2022 | 5430 € | - | 1220 € | 4200 € | 3 |