| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 354 € | - | - | - | - | - | - | 54 291 € | 17 063 € | 0 € | 3130 € | 0 € | 3641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 292 € | 0 € | 10 292 € | - | 0 € | 10 292 € |
| 2023 | 76 976 € | - | - | - | - | - | - | 65 492 € | 11 484 € | 0 € | 3365 € | 0 € | 14 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6102 € | 0 € | -6102 € | - | 0 € | -6102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 347 € | 0 € | 8570 € | 0 € | 27 917 € | 0 € | 0 € | 2559 € | 2559 € | 30 476 € | - | 19 913 € | 0 € | 0 € | 10 563 € | 30 476 € | 30 476 € |
| 2023 | 26 251 € | 0 € | 6779 € | 0 € | 33 030 € | 0 € | 0 € | 809 € | 809 € | 33 839 € | - | 33 568 € | 0 € | 0 € | 271 € | 33 839 € | 33 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 400 € | 1.2% | 2740 € | 10 690 € | 40% |
| 2023 | 25 110 € | 1.6% | 1870 € | 10 400 € | 4-20% |
| 2022 | 24 720 € | - | 840 € | 9990 € | 5 |