| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 430 € | - | - | - | - | - | - | 0 € | 47 430 € | 44 453 € | 2114 € | 0 € | 1780 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -938 € | 0 € | -938 € | - | 0 € | -938 € |
| 2023 | 36 910 € | - | - | - | - | - | - | 0 € | 36 910 € | 37 337 € | 2126 € | 0 € | 1780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4333 € | 0 € | -4333 € | - | 0 € | -4333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 3486 € | 691 € | 145 € | 4322 € | 0 € | 0 € | 259 532 € | 259 532 € | 263 854 € | - | 2856 € | 207 707 € | 0 € | 53 291 € | 263 854 € | 263 854 € |
| 2023 | 0 € | 3359 € | 245 € | 137 € | 3741 € | 0 € | 0 € | 259 532 € | 259 532 € | 263 273 € | - | 3282 € | 205 762 € | 0 € | 54 229 € | 263 273 € | 263 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 180 € | 39.2% | 2010 € | 11 130 € | 60% |
| 2023 | 9470 € | 11.1% | 1710 € | 7720 € | 60% |
| 2022 | 10 650 € | - | 1990 € | 8620 € | 6 |