| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 067 € | - | - | - | - | - | - | 0 € | 71 067 € | 69 302 € | 147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1616 € | 0 € | 1616 € | - | 0 € | 1616 € |
| 2023 | 67 440 € | - | - | - | - | - | - | 0 € | 67 440 € | 57 836 € | 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 9449 € | 0 € | 9449 € | - | 0 € | 9449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1077 € | 0 € | 497 € | 0 € | 1574 € | 0 € | 0 € | 173 € | 173 € | 1747 € | - | 13 225 € | 65 701 € | 0 € | -77 179 € | 1747 € | 1747 € |
| 2023 | 2977 € | 0 € | 1223 € | 0 € | 4200 € | 0 € | 0 € | 173 € | 173 € | 4373 € | - | 15 072 € | 68 096 € | 0 € | -78 795 € | 4373 € | 4373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 220 € | 15.8% | 1560 € | 2840 € | 40% |
| 2023 | 14 520 € | 2.7% | 2320 € | 4040 € | 40% |
| 2022 | 14 930 € | - | 2390 € | 4140 € | 4 |