| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 117 € | - | - | - | - | - | - | 167 960 € | 11 157 € | 2004 € | 10 782 € | 3802 € | 0 € | 0 € | 0 € | 0 € | - | 2272 € | - | - | -99 € | 0 € | -99 € | - | 0 € | -99 € |
| 2023 | 170 035 € | - | - | - | - | - | - | 158 077 € | 11 958 € | 2277 € | 10 786 € | 1982 € | 233 € | 0 € | 0 € | 0 € | - | 1422 € | - | - | -778 € | 0 € | -778 € | - | 0 € | -778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8260 € | 0 € | 1384 € | 1456 € | 11 100 € | 0 € | 0 € | 3166 € | 3166 € | 14 266 € | - | 15 767 € | 0 € | 0 € | -1501 € | 14 266 € | 14 266 € |
| 2023 | 15 256 € | 0 € | 2506 € | 4400 € | 22 162 € | 0 € | 0 € | 906 € | 906 € | 23 068 € | - | 24 470 € | 0 € | 0 € | -1402 € | 23 068 € | 23 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 960 € | 69.0% | 1320 € | 8340 € | 30% |
| 2023 | 30 740 € | 17.8% | 990 € | 7720 € | 30% |
| 2022 | 37 410 € | - | 310 € | 6440 € | 3 |