| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 625 € | - | - | - | - | - | - | 9036 € | 3589 € | 10 810 € | 3091 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 312 € | 0 € | -10 312 € | - | 0 € | -10 312 € |
| 2023 | 13 419 € | - | - | - | - | - | - | 9645 € | 3774 € | 10 263 € | 2788 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4277 € | 0 € | -4277 € | - | 0 € | -4277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1158 € | 0 € | 9215 € | 23 879 € | 34 252 € | 0 € | 0 € | 0 € | 0 € | 34 252 € | - | 33 745 € | 18 879 € | 0 € | -18 372 € | 34 252 € | 34 252 € |
| 2023 | 449 € | 0 € | 9242 € | 33 413 € | 43 104 € | 0 € | 0 € | 0 € | 0 € | 43 104 € | - | 27 935 € | 23 229 € | 0 € | -8060 € | 43 104 € | 43 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5660 € | 30.4% | 930 € | 3550 € | 20% |
| 2023 | 4340 € | 21.2% | 600 € | 3100 € | 20% |
| 2022 | 3580 € | - | 480 € | 2560 € | 2 |