| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 253 € | - | - | - | - | - | - | 100 492 € | 5761 € | 0 € | 5647 € | 5 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 € | 0 € | 116 € | - | 0 € | 116 € |
| 2023 | 95 908 € | - | - | - | - | - | - | 90 605 € | 5303 € | 0 € | 5068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 235 € | 0 € | 235 € | - | 0 € | 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 086 € | 0 € | 6783 € | 1387 € | 35 256 € | 0 € | 0 € | 4944 € | 4944 € | 40 200 € | - | 8257 € | 0 € | 0 € | 31 943 € | 40 200 € | 40 200 € |
| 2023 | 29 270 € | 0 € | 3562 € | 1735 € | 34 567 € | 0 € | 0 € | 6329 € | 6329 € | 40 896 € | - | 9069 € | 0 € | 0 € | 31 827 € | 40 896 € | 40 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 250 € | 14.0% | 5600 € | 12 270 € | 40% |
| 2023 | 25 660 € | 11.4% | 4320 € | 10 590 € | 40% |
| 2022 | 23 040 € | - | 3970 € | 9330 € | 4 |