| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 766 847 € | 0 € | 0 € | 9126 € | 188 608 € | 536 348 € | 3323 € | - | - | - | - | - | 3130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 564 € | 30 133 € | 14 431 € | - | 0 € | 14 431 € |
| 2023 | 651 310 € | 0 € | 0 € | 189 784 € | 123 929 € | 461 886 € | 13 889 € | - | - | - | - | - | 135 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 107 € | 5250 € | 100 857 € | - | 0 € | 100 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 306 € | 0 € | 35 152 € | 3035 € | 140 493 € | 200 000 € | 0 € | 38 685 € | 238 685 € | 379 178 € | - | 228 233 € | 0 € | 16 836 € | 134 109 € | 379 178 € | 362 342 € |
| 2023 | 330 320 € | 0 € | 54 878 € | 3558 € | 388 756 € | 0 € | 0 € | 58 386 € | 58 386 € | 447 142 € | - | 112 068 € | 78 560 € | 16 836 € | 239 678 € | 447 142 € | 430 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 272 210 € | 28.7% | 79 340 € | 147 160 € | 27+13% |
| 2023 | 211 520 € | 0.5% | 64 060 € | 124 680 € | 24+9% |
| 2022 | 210 480 € | - | 73 100 € | 137 250 € | 22 |