| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 641 € | - | - | - | - | - | - | 123 863 € | -44 222 € | 0 € | 4074 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2632 € | - | - | -50 928 € | 0 € | -50 928 € | - | 0 € | -50 928 € |
| 2023 | 186 754 € | - | - | - | - | - | - | 206 712 € | -19 958 € | 0 € | 4724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6235 € | - | - | -30 917 € | 0 € | -30 917 € | - | 0 € | -30 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 445 € | 0 € | 2506 € | 324 € | 3275 € | 0 € | 0 € | 88 991 € | 88 991 € | 92 266 € | - | 37 252 € | 0 € | 0 € | 55 014 € | 92 266 € | 92 266 € |
| 2023 | 24 € | 0 € | 17 739 € | 2243 € | 20 006 € | 0 € | 0 € | 109 487 € | 109 487 € | 129 493 € | - | 22 067 € | 1484 € | 0 € | 105 942 € | 129 493 € | 129 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 209.8% | 3950 € | 7610 € | 4-20% |
| 2023 | -3460 € | 34.3% | 6740 € | 12 740 € | 50% |
| 2022 | -5270 € | - | 5450 € | 9190 € | 5 |