| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 353 € | - | - | - | - | - | - | 82 151 € | 21 202 € | 10 072 € | 10 003 € | 29 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 942 € | 0 € | 942 € | - | 0 € | 942 € |
| 2024 | 189 840 € | - | - | - | - | - | - | 139 893 € | 49 947 € | 19 845 € | 5684 € | 161 € | 1145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 434 € | 0 € | 23 434 € | - | 0 € | 23 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7125 € | 0 € | 325 € | 2593 € | 10 043 € | 0 € | 67 € | 0 € | 67 € | 10 110 € | - | 44 685 € | 24 500 € | 0 € | -59 075 € | 10 110 € | 10 110 € |
| 2024 | 3215 € | 0 € | 5512 € | 9378 € | 18 105 € | 0 € | 107 € | 1116 € | 1223 € | 19 328 € | - | 54 845 € | 24 500 € | 0 € | -60 017 € | 19 328 € | 19 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 550 € | 36.8% | 12 780 € | 25 440 € | 3-40% |
| 2023 | 135 430 € | 24.2% | 18 550 € | 51 250 € | 5-38% |
| 2022 | 178 750 € | - | 28 260 € | 62 250 € | 8 |