| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 330 € | - | - | - | - | - | - | 138 816 € | 145 514 € | 81 759 € | 48 690 € | 663 € | 4276 € | 0 € | 0 € | 0 € | - | 101 € | - | - | 11 351 € | 50 € | 11 301 € | - | 0 € | 11 301 € |
| 2023 | 262 839 € | - | - | - | - | - | - | 137 231 € | 125 608 € | 76 540 € | 41 706 € | 210 € | 1899 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 5613 € | 0 € | 5613 € | - | 0 € | 5613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7920 € | 0 € | 26 497 € | 96 654 € | 131 071 € | 0 € | 0 € | 17 442 € | 17 442 € | 148 513 € | - | 59 127 € | 12 141 € | 0 € | 77 245 € | 148 513 € | 148 513 € |
| 2023 | 7481 € | 0 € | 32 423 € | 93 005 € | 132 909 € | 0 € | 0 € | 1977 € | 1977 € | 134 886 € | - | 58 817 € | 0 € | 0 € | 76 069 € | 134 886 € | 134 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 320 € | 18.1% | 11 380 € | 20 120 € | 50% |
| 2023 | 39 230 € | 1.3% | 8120 € | 17 800 € | 50% |
| 2022 | 38 730 € | - | 7020 € | 15 270 € | 5 |