| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 202 876 € | - | - | - | - | - | - | 130 505 € | 72 371 € | 0 € | 16 634 € | 8786 € | 7006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 517 € | 0 € | 57 517 € | - | 0 € | 57 517 € |
| 2023 | 172 580 € | - | - | - | - | - | - | 119 046 € | 53 534 € | 0 € | 15 032 € | 2249 € | 751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 000 € | 0 € | 40 000 € | - | 0 € | 40 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 057 € | 0 € | 30 313 € | 0 € | 185 370 € | 0 € | 0 € | 300 090 € | 300 090 € | 485 460 € | - | 84 075 € | 0 € | 0 € | 401 385 € | 485 460 € | 485 460 € |
| 2023 | 197 405 € | 0 € | 11 677 € | 0 € | 209 082 € | 0 € | 0 € | 252 278 € | 252 278 € | 461 360 € | - | 117 492 € | 0 € | 0 € | 343 868 € | 461 360 € | 461 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 060 € | 64.9% | 3080 € | 5020 € | 10% |
| 2023 | 48 580 € | 197.3% | 1540 € | 2510 € | 10% |
| 2022 | 16 340 € | - | 1260 € | 2050 € | 1 |