| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 151 506 € | - | - | - | - | - | - | 638 967 € | 512 539 € | 17 134 € | 173 752 € | 3500 € | 70 386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 254 767 € | 49 594 € | 205 173 € | - | 0 € | 205 173 € |
| 2023 | 1 405 092 € | - | - | - | - | - | - | 833 865 € | 571 227 € | 16 736 € | 181 546 € | 0 € | 72 593 € | 0 € | 0 € | 0 € | - | 73 € | - | - | 300 279 € | 50 000 € | 250 279 € | - | 0 € | 250 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 899 € | 0 € | 69 405 € | 432 782 € | 593 086 € | 0 € | 6 € | 83 185 € | 83 191 € | 676 277 € | - | 90 665 € | 0 € | 0 € | 585 612 € | 676 277 € | 676 277 € |
| 2023 | 209 890 € | 0 € | 77 209 € | 411 502 € | 698 601 € | 0 € | 66 € | 3234 € | 3300 € | 701 901 € | - | 121 462 € | 0 € | 0 € | 580 439 € | 701 901 € | 701 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 328 610 € | 11.5% | 22 350 € | 43 240 € | 60% |
| 2023 | 371 260 € | 10.8% | 23 500 € | 44 700 € | 6+20% |
| 2022 | 335 120 € | - | 20 120 € | 37 460 € | 5 |