| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 295 701 € | - | - | - | - | - | - | 1 127 456 € | 168 245 € | 20 192 € | 122 708 € | 5779 € | 3893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 231 € | 10 000 € | 17 231 € | - | 0 € | 17 231 € |
| 2023 | 1 940 565 € | - | - | - | - | - | - | 1 665 557 € | 275 008 € | 18 676 € | 94 432 € | 36 € | 2453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 159 483 € | 22 000 € | 137 483 € | - | 0 € | 137 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 565 € | 0 € | 157 599 € | 183 458 € | 480 622 € | 0 € | 0 € | 5093 € | 5093 € | 485 715 € | - | 251 532 € | 0 € | 0 € | 234 183 € | 485 715 € | 485 715 € |
| 2023 | 168 568 € | 0 € | 230 371 € | 94 038 € | 492 977 € | 0 € | 0 € | 2140 € | 2140 € | 495 117 € | - | 238 165 € | 0 € | 0 € | 256 952 € | 495 117 € | 495 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 287 780 € | 8.7% | 37 970 € | 72 260 € | 80% |
| 2023 | 264 850 € | 22.1% | 30 690 € | 61 580 € | 8-20% |
| 2022 | 216 880 € | - | 30 110 € | 60 910 € | 10 |