| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 346 801 € | - | - | - | - | - | - | 266 929 € | 79 872 € | 29 347 € | 40 146 € | 125 € | 3160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7344 € | 8 € | 7336 € | - | 0 € | 7336 € |
| 2023 | 342 256 € | - | - | - | - | - | - | 245 840 € | 96 416 € | 32 342 € | 34 734 € | 0 € | 3732 € | 0 € | 0 € | 0 € | - | 170 € | - | - | 25 438 € | 0 € | 25 438 € | - | 0 € | 25 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 253 € | 0 € | 22 472 € | 77 822 € | 183 547 € | 0 € | 0 € | 84 466 € | 84 466 € | 268 013 € | - | 110 638 € | 8826 € | 0 € | 148 549 € | 268 013 € | 268 013 € |
| 2023 | 104 503 € | 0 € | 12 219 € | 57 778 € | 174 500 € | 0 € | 0 € | 102 737 € | 102 737 € | 277 237 € | - | 125 159 € | 10 865 € | 0 € | 141 213 € | 277 237 € | 277 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 440 € | 6.6% | 2720 € | 10 670 € | 5+25% |
| 2023 | 50 800 € | 10.5% | 730 € | 8120 € | 4-20% |
| 2022 | 45 970 € | - | 1130 € | 8980 € | 5 |