| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 235 023 € | - | - | - | - | - | - | 169 662 € | 65 361 € | 18 837 € | 20 244 € | 1 € | 2094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 187 € | 0 € | 24 187 € | - | 0 € | 24 187 € |
| 2023 | 226 176 € | - | - | - | - | - | - | 162 409 € | 63 767 € | 17 790 € | 22 556 € | 83 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 324 € | 45 € | 23 279 € | - | 0 € | 23 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 006 € | 0 € | 36 490 € | 3229 € | 79 725 € | 0 € | 10 505 € | 6526 € | 17 031 € | 96 756 € | - | 31 716 € | 0 € | 0 € | 65 040 € | 96 756 € | 96 756 € |
| 2023 | 20 256 € | 0 € | 32 725 € | 4036 € | 57 017 € | 2092 € | 10 505 € | 2187 € | 14 784 € | 71 801 € | - | 30 948 € | 0 € | 0 € | 40 853 € | 71 801 € | 71 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 360 € | 2.3% | 17 300 € | 43 420 € | 14+8% |
| 2023 | 98 110 € | 14.7% | 17 100 € | 41 350 € | 13-7% |
| 2022 | 85 540 € | - | 15 610 € | 37 380 € | 14 |