| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 963 233 € | - | - | - | - | - | - | 523 100 € | 440 133 € | 529 033 € | 45 595 € | 2685 € | 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 574 € | 197 € | -132 771 € | - | 0 € | -132 771 € |
| 2023 | 1 207 196 € | - | - | - | - | - | - | 536 027 € | 671 169 € | 657 167 € | 26 420 € | 2563 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 077 € | 0 € | -10 077 € | - | 0 € | -10 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 004 € | 0 € | 172 815 € | 3493 € | 299 312 € | 0 € | 0 € | 2117 € | 2117 € | 301 429 € | - | 285 400 € | 0 € | 0 € | 16 029 € | 301 429 € | 301 429 € |
| 2023 | 48 895 € | 0 € | 355 060 € | 2777 € | 406 732 € | 0 € | 0 € | 4159 € | 4159 € | 410 891 € | - | 262 091 € | 0 € | 0 € | 148 800 € | 410 891 € | 410 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 670 € | 17.2% | 62 090 € | 110 810 € | 13-19% |
| 2023 | 275 000 € | 8.4% | 76 050 € | 134 490 € | 16-11% |
| 2022 | 300 310 € | - | 79 420 € | 135 130 € | 18 |