| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 460 127 € | - | - | - | - | - | - | 1 079 956 € | 380 171 € | 0 € | 35 935 € | 426 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 662 € | 149 469 € | 195 193 € | - | 0 € | 195 193 € |
| 2023 | 1 334 548 € | - | - | - | - | - | - | 1 005 682 € | 328 866 € | 0 € | 32 447 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 296 419 € | 23 301 € | 273 118 € | - | 0 € | 273 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 336 251 € | 0 € | 54 181 € | 38 499 € | 428 931 € | 0 € | 0 € | 1866 € | 1866 € | 430 797 € | - | 232 762 € | 0 € | 0 € | 198 035 € | 430 797 € | 430 797 € |
| 2023 | 622 200 € | 0 € | 51 931 € | 35 664 € | 709 795 € | 0 € | 0 € | 9930 € | 9930 € | 719 725 € | - | 119 008 € | 0 € | 0 € | 600 717 € | 719 725 € | 719 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 190 € | 43.7% | 57 910 € | 120 620 € | 50-12% |
| 2023 | 320 250 € | 61.7% | 50 340 € | 110 000 € | 57+33% |
| 2022 | 198 100 € | - | 38 090 € | 79 790 € | 43 |