| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 492 € | - | - | - | - | - | - | 131 464 € | 6028 € | 0 € | 2264 € | 3000 € | 4734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2030 € | 0 € | 2030 € | - | 0 € | 2030 € |
| 2023 | 225 178 € | - | - | - | - | - | - | 235 648 € | -10 470 € | 31 € | 1839 € | 10 535 € | 5452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7257 € | 0 € | -7257 € | - | 0 € | -7257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 712 € | 0 € | 4093 € | 80 020 € | 100 825 € | 0 € | 0 € | 90 775 € | 90 775 € | 191 600 € | - | 28 322 € | 85 285 € | 0 € | 77 993 € | 191 600 € | 191 600 € |
| 2023 | 11 077 € | 0 € | 14 682 € | 130 220 € | 155 979 € | 0 € | 0 € | 95 441 € | 95 441 € | 251 420 € | - | 46 011 € | 129 176 € | 0 € | 76 233 € | 251 420 € | 251 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 3060 € | 5550 € | 5+25% |
| 2023 | 0 € | - | 4800 € | 7270 € | 40% |
| 2022 | 0 € | - | 3620 € | 5950 € | 4 |