| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 301 809 € | - | - | - | - | - | - | 315 213 € | -13 404 € | 2294 € | 6286 € | 2672 € | 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 485 € | 0 € | -19 485 € | - | 0 € | -19 485 € |
| 2024 | 328 548 € | - | - | - | - | - | - | 268 769 € | 59 779 € | 3529 € | 7515 € | 1454 € | 3188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 001 € | 0 € | 47 001 € | - | 0 € | 47 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 702 € | 0 € | 5747 € | 53 143 € | 254 592 € | 0 € | 0 € | 469 372 € | 469 372 € | 723 964 € | - | 57 624 € | 10 000 € | 0 € | 656 340 € | 723 964 € | 723 964 € |
| 2024 | 237 569 € | 0 € | 2300 € | 27 924 € | 267 793 € | 0 € | 0 € | 468 092 € | 468 092 € | 735 885 € | - | 50 060 € | 10 000 € | 0 € | 675 825 € | 735 885 € | 735 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 020 € | 129.8% | 12 060 € | 23 120 € | 40% |
| 2023 | 20 900 € | 18.4% | 4590 € | 10 200 € | 4-20% |
| 2022 | 17 650 € | - | 2850 € | 7800 € | 5 |