| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 818 € | - | - | - | - | - | - | 83 010 € | -1192 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1192 € | 0 € | -1192 € | - | 0 € | -1192 € |
| 2023 | 102 783 € | - | - | - | - | - | - | 106 441 € | -3658 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -3698 € | 0 € | -3698 € | - | 0 € | -3698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5150 € | 0 € | 12 507 € | 3280 € | 20 937 € | 0 € | 0 € | 4708 € | 4708 € | 25 645 € | - | 93 660 € | 64 593 € | 2561 € | -135 169 € | 25 645 € | 23 084 € |
| 2023 | 3883 € | 0 € | 15 059 € | 2813 € | 21 755 € | 0 € | 0 € | 3179 € | 3179 € | 24 934 € | - | 88 823 € | 67 527 € | 2561 € | -133 977 € | 24 934 € | 22 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 490 € | 26.1% | 2380 € | 8530 € | 8-11% |
| 2023 | 23 670 € | 21.5% | 3750 € | 13 080 € | 9-18% |
| 2022 | 30 140 € | - | 3560 € | 14 620 € | 11 |