| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 764 359 € | - | - | - | - | - | - | 1 355 171 € | 409 188 € | 237 262 € | 61 005 € | 0 € | 3201 € | 0 € | 0 € | 0 € | - | 2525 € | - | - | 105 195 € | 13 392 € | 91 803 € | - | 0 € | 91 803 € |
| 2023 | 1 793 343 € | - | - | - | - | - | - | 1 448 577 € | 344 766 € | 224 501 € | 60 718 € | 1662 € | 3031 € | 0 € | 0 € | 0 € | - | 4914 € | - | - | 53 264 € | 6058 € | 47 206 € | - | 0 € | 47 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 916 € | 0 € | 130 523 € | 490 073 € | 644 512 € | 4573 € | 0 € | 15 398 € | 19 971 € | 664 483 € | - | 285 583 € | 0 € | 0 € | 378 900 € | 664 483 € | 664 483 € |
| 2023 | 1723 € | 0 € | 145 706 € | 449 985 € | 597 414 € | 4573 € | 0 € | 8096 € | 12 669 € | 610 083 € | - | 269 727 € | 2259 € | 0 € | 338 097 € | 610 083 € | 610 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 406 360 € | 2.2% | 35 230 € | 63 020 € | 90% |
| 2023 | 415 350 € | 7.4% | 36 980 € | 66 900 € | 9-10% |
| 2022 | 386 730 € | - | 40 750 € | 73 300 € | 10 |