| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 257 € | - | - | - | - | - | - | 4552 € | 130 705 € | 55 613 € | 1726 € | 0 € | 1524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 842 € | 0 € | 71 842 € | - | 0 € | 71 842 € |
| 2023 | 139 951 € | - | - | - | - | - | - | 23 378 € | 116 573 € | 55 962 € | 1420 € | 0 € | 1996 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 195 € | 0 € | 57 195 € | - | 0 € | 57 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 279 € | 0 € | 320 € | 1957 € | 56 556 € | 0 € | 0 € | 380 085 € | 380 085 € | 436 641 € | - | 5282 € | 38 000 € | 208 560 € | 184 799 € | 436 641 € | 228 081 € |
| 2023 | 5942 € | 0 € | 2697 € | 2625 € | 11 264 € | 0 € | 0 € | 362 213 € | 362 213 € | 373 477 € | - | 3959 € | 48 000 € | 208 560 € | 112 958 € | 373 477 € | 164 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 080 € | 21.0% | 990 € | 1620 € | 10% |
| 2023 | 19 080 € | 15.7% | 150 € | 240 € | 10% |
| 2022 | 16 490 € | - | 150 € | 240 € | 1 |