| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2990 € | - | - | - | - | - | - | 6325 € | -3335 € | 0 € | 2296 € | 1424 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4207 € | 0 € | -4207 € | - | 0 € | -4207 € |
| 2023 | 3686 € | - | - | - | - | - | - | 7910 € | -4224 € | 0 € | 2600 € | 1845 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5089 € | 0 € | -5089 € | - | 0 € | -5089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1390 € | 0 € | 0 € | 46 199 € | 47 589 € | 0 € | 0 € | 0 € | 0 € | 47 589 € | - | 472 € | 200 456 € | 0 € | -153 339 € | 47 589 € | 47 589 € |
| 2023 | 56 € | 0 € | 0 € | 49 795 € | 49 851 € | 0 € | 0 € | 0 € | 0 € | 49 851 € | - | 5419 € | 193 563 € | 0 € | -149 131 € | 49 851 € | 49 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2160 € | 6.1% | 830 € | 1010 € | 1-50% |
| 2023 | 2300 € | 8.0% | 180 € | 1990 € | 20% |
| 2022 | 2130 € | - | 150 € | 1860 € | 2 |