| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 187 € | - | - | - | - | - | - | 1902 € | 13 285 € | 16 483 € | 1441 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4652 € | 50 € | -4702 € | - | 0 € | -4702 € |
| 2023 | 15 686 € | - | - | - | - | - | - | 3485 € | 12 201 € | 18 205 € | 2745 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8815 € | 50 € | -8865 € | - | 0 € | -8865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1794 € | 0 € | 2232 € | 171 € | 4197 € | 0 € | 0 € | 1846 € | 1846 € | 6043 € | - | 114 938 € | 0 € | 14 € | -108 909 € | 6043 € | 6029 € |
| 2023 | 551 € | 0 € | 3091 € | 209 € | 3851 € | 0 € | 0 € | 3627 € | 3627 € | 7478 € | - | 111 671 € | 0 € | 14 € | -104 207 € | 7478 € | 7464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 221.7% | 0 € | 0 € | - |
| 2023 | 230 € | 72.6% | 0 € | 0 € | - |
| 2022 | 840 € | - | 0 € | 0 € | - |