| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 701 € | - | - | - | - | - | - | 8803 € | 24 898 € | 21 208 € | 8354 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -4665 € | 0 € | -4665 € | - | 0 € | -4665 € |
| 2023 | 30 707 € | - | - | - | - | - | - | 9997 € | 20 710 € | 18 282 € | 7518 € | 13 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -5083 € | 0 € | -5083 € | - | 0 € | -5083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 € | 0 € | 1617 € | 61 059 € | 62 898 € | 0 € | 0 € | 0 € | 0 € | 62 898 € | - | 32 975 € | 0 € | 0 € | 29 923 € | 62 898 € | 62 898 € |
| 2023 | 237 € | 0 € | 2984 € | 60 736 € | 63 957 € | 0 € | 0 € | 0 € | 0 € | 63 957 € | - | 29 369 € | 0 € | 0 € | 34 588 € | 63 957 € | 63 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 530 € | 21.7% | 3280 € | 6950 € | 4+33% |
| 2023 | 11 940 € | 9.4% | 2460 € | 5810 € | 3-25% |
| 2022 | 13 180 € | - | 2610 € | 5990 € | 4 |