| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 361 € | - | - | - | - | - | - | 100 341 € | -29 980 € | 534 € | 2157 € | 474 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 297 € | 19 € | -32 316 € | - | 0 € | -32 316 € |
| 2023 | 79 524 € | - | - | - | - | - | - | 94 238 € | -14 714 € | 1982 € | 2276 € | 3244 € | 297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 025 € | 67 € | -16 092 € | - | 0 € | -16 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 646 € | 0 € | 2606 € | 5463 € | 20 715 € | 0 € | 0 € | 21 319 € | 21 319 € | 42 034 € | - | 73 360 € | 242 689 € | 0 € | -274 015 € | 42 034 € | 42 034 € |
| 2023 | 21 000 € | 0 € | 1732 € | 4689 € | 27 421 € | 0 € | 0 € | 32 357 € | 32 357 € | 59 778 € | - | 62 632 € | 238 846 € | 0 € | -241 700 € | 59 778 € | 59 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 140 € | 29.6% | 7150 € | 15 170 € | 8-11% |
| 2023 | 24 020 € | 6.0% | 4160 € | 10 980 € | 9-18% |
| 2022 | 22 670 € | - | 3560 € | 8040 € | 11 |