| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 974 € | - | - | - | - | - | - | 409 214 € | 72 760 € | 24 265 € | 98 442 € | 409 851 € | 359 185 € | 0 € | 0 € | 0 € | - | 90 € | - | - | 629 € | 0 € | 629 € | - | 0 € | 629 € |
| 2023 | 481 091 € | - | - | - | - | - | - | 438 326 € | 42 765 € | 23 985 € | 115 228 € | 386 821 € | 309 406 € | 0 € | 0 € | 0 € | - | 695 € | - | - | -19 728 € | 0 € | -19 728 € | - | 0 € | -19 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6672 € | 0 € | 8694 € | 46 989 € | 62 355 € | 0 € | 0 € | 85 578 € | 85 578 € | 147 933 € | - | 132 412 € | 9815 € | 0 € | 5706 € | 147 933 € | 147 933 € |
| 2023 | 21 996 € | 0 € | 3923 € | 35 074 € | 60 993 € | 0 € | 0 € | 65 041 € | 65 041 € | 126 034 € | - | 120 957 € | 0 € | 0 € | 5077 € | 126 034 € | 126 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 400 € | 15.0% | 47 730 € | 98 750 € | 35-3% |
| 2023 | 124 690 € | 8.1% | 35 640 € | 91 770 € | 36+13% |
| 2022 | 135 750 € | - | 33 560 € | 88 620 € | 32 |