| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 € | 261 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 241 € | 0 € | 241 € | - | 0 € | 241 € |
| 2023 | 5840 € | - | - | - | - | - | - | 5808 € | 32 € | 0 € | 600 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -571 € | 0 € | -571 € | - | 0 € | -571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -9 € | 0 € | 27 € | 0 € | 18 € | 0 € | 0 € | 0 € | 0 € | 18 € | - | 117 € | 0 € | 0 € | -99 € | 18 € | 18 € |
| 2023 | 0 € | 0 € | 48 € | 0 € | 48 € | 0 € | 0 € | 0 € | 0 € | 48 € | - | 388 € | 0 € | 0 € | -340 € | 48 € | 48 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.3% | 0 € | 10 € | - |
| 2023 | 1390 € | 41.8% | 200 € | 1190 € | - |
| 2022 | 980 € | - | 280 € | 650 € | 1 |