| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5659 € | - | - | - | - | - | - | 2018 € | 3641 € | 2456 € | 333 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 175 € | - | - | 701 € | 0 € | 701 € | - | 0 € | 701 € |
| 2024 | 31 516 € | - | - | - | - | - | - | 16 963 € | 14 553 € | 13 871 € | 1399 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 186 € | - | - | -903 € | 0 € | -903 € | - | 0 € | -903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 € | 0 € | 1 € | 0 € | 89 € | 0 € | 0 € | 0 € | 0 € | 89 € | - | 0 € | 19 653 € | 0 € | -19 564 € | 89 € | 89 € |
| 2024 | 1630 € | 0 € | 234 € | 0 € | 1864 € | 0 € | 0 € | 0 € | 0 € | 1864 € | - | 1177 € | 20 953 € | 0 € | -20 266 € | 1864 € | 1864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6070 € | 38.6% | 2460 € | 3600 € | 10% |
| 2023 | 4380 € | 49.0% | 1770 € | 2600 € | 10% |
| 2022 | 2940 € | - | 480 € | 760 € | 1 |