| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 365 368 € | - | - | - | - | - | - | 1 144 886 € | 220 482 € | 177 330 € | 22 749 € | 600 € | 18 871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2132 € | 0 € | 2132 € | - | 0 € | 2132 € |
| 2023 | 1 429 281 € | - | - | - | - | - | - | 1 197 963 € | 231 318 € | 179 292 € | 21 723 € | 0 € | 27 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2923 € | 0 € | 2923 € | - | 0 € | 2923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 293 € | 0 € | 4967 € | 211 155 € | 298 415 € | 0 € | 0 € | 35 002 € | 35 002 € | 333 417 € | - | 106 299 € | 179 701 € | 0 € | 47 417 € | 333 417 € | 333 417 € |
| 2023 | 32 292 € | 0 € | 5121 € | 255 356 € | 292 769 € | 0 € | 0 € | 44 228 € | 44 228 € | 336 997 € | - | 62 011 € | 229 701 € | 0 € | 45 285 € | 336 997 € | 336 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 060 € | 9.5% | 9940 € | 49 490 € | 17-6% |
| 2023 | 105 100 € | 16.6% | 7130 € | 49 890 € | 180% |
| 2022 | 90 100 € | - | 6530 € | 44 410 € | 18 |