| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 441 € | - | - | - | - | - | - | 45 999 € | 57 442 € | 52 658 € | 2265 € | 1737 € | 2394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1862 € | 0 € | 1862 € | - | 0 € | 1862 € |
| 2023 | 130 650 € | - | - | - | - | - | - | 57 328 € | 73 322 € | 51 727 € | 2392 € | 42 € | 1075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 170 € | 0 € | 18 170 € | - | 0 € | 18 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 681 € | 0 € | 5508 € | 10 436 € | 26 625 € | 0 € | 0 € | 2003 € | 2003 € | 28 628 € | - | 40 625 € | 0 € | 0 € | -11 997 € | 28 628 € | 28 628 € |
| 2023 | 62 796 € | 0 € | 185 € | 10 243 € | 73 224 € | 0 € | 0 € | 3477 € | 3477 € | 76 701 € | - | 90 560 € | 0 € | 0 € | -13 859 € | 76 701 € | 76 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 080 € | 9.0% | 3170 € | 11 180 € | 4-20% |
| 2023 | 13 830 € | 41.6% | 2610 € | 11 320 € | 5+25% |
| 2022 | 9770 € | - | 2040 € | 7470 € | 4 |