| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 53 388 € | -53 388 € | 96 085 € | 26 943 € | 295 711 € | 16 589 € | 0 € | 0 € | 0 € | - | 5697 € | - | - | 1084 € | 0 € | 1084 € | - | 0 € | 1084 € |
| 2022 | 17 498 € | - | - | - | - | - | - | 60 937 € | -43 439 € | 125 812 € | 16 276 € | 307 242 € | 16 591 € | 0 € | 0 € | 0 € | - | 6697 € | - | - | 2502 € | 0 € | 2502 € | - | 0 € | 2502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1262 € | 0 € | 180 055 € | 5234 € | 186 551 € | 1 595 345 € | 0 € | 3 485 629 € | 5 080 974 € | 5 267 525 € | - | 3000 € | 5 206 190 € | 0 € | 58 335 € | 5 267 525 € | 5 267 525 € |
| 2022 | 1417 € | 0 € | 177 372 € | 0 € | 178 789 € | 1 691 270 € | 0 € | 3 567 244 € | 5 258 514 € | 5 437 303 € | - | 0 € | 5 314 381 € | 0 € | 122 922 € | 5 437 303 € | 5 437 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5280 € | 87.9% | 2990 € | 5450 € | 80% |
| 2023 | 43 740 € | 704.1% | 15 150 € | 28 590 € | 8-11% |
| 2022 | -7240 € | - | 1210 € | 3590 € | 9 |