| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 445 383 € | - | - | - | - | - | - | 446 179 € | -796 € | 0 € | 2540 € | 7066 € | 3689 € | 0 € | 0 € | 115 € | - | 0 € | - | - | 156 € | 0 € | 156 € | - | 0 € | 156 € |
| 2024 | 304 285 € | - | - | - | - | - | - | 270 229 € | 34 056 € | 0 € | 1818 € | 1000 € | 3959 € | 0 € | 0 € | 110 € | - | 121 € | - | - | 29 268 € | 0 € | 29 268 € | - | 0 € | 29 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 181 € | 0 € | 52 009 € | 0 € | 106 190 € | 0 € | 0 € | 68 359 € | 68 359 € | 174 549 € | - | 85 046 € | 0 € | 0 € | 89 503 € | 174 549 € | 174 549 € |
| 2024 | 62 821 € | 0 € | 31 017 € | 0 € | 93 838 € | 0 € | 0 € | 64 723 € | 64 723 € | 158 561 € | - | 69 214 € | 0 € | 0 € | 89 347 € | 158 561 € | 158 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 710 € | 16.4% | 24 010 € | 45 770 € | 11-21% |
| 2023 | 132 350 € | 22.6% | 26 550 € | 55 800 € | 14-13% |
| 2022 | 107 950 € | - | 20 710 € | 46 830 € | 16 |