| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 703 € | - | - | - | - | - | - | 403 405 € | 30 298 € | 0 € | 41 163 € | 0 € | 461 € | -512 944 € | 0 € | 85 254 € | - | 215 031 € | - | - | -654 047 € | 116 € | -654 163 € | - | 0 € | -654 163 € |
| 2023 | 298 336 € | - | - | - | - | - | - | 255 892 € | 42 444 € | 0 € | 68 105 € | 292 € | 0 € | -388 822 € | 0 € | 62 123 € | - | 109 205 € | - | - | -461 273 € | 0 € | -461 273 € | - | 0 € | -461 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4612 € | 0 € | 186 752 € | 0 € | 191 364 € | 15 801 792 € | 0 € | 43 652 € | 15 845 444 € | 16 036 808 € | - | 5 683 235 € | 9 264 152 € | 0 € | 1 089 421 € | 16 036 808 € | 16 036 808 € |
| 2023 | 5746 € | 0 € | 52 508 € | 0 € | 58 254 € | 15 777 671 € | 0 € | 78 734 € | 15 856 405 € | 15 914 659 € | - | 14 127 606 € | 43 469 € | 0 € | 1 743 584 € | 15 914 659 € | 15 914 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 220 € | 2.3% | 26 950 € | 54 730 € | 60% |
| 2023 | 120 480 € | 18.8% | 27 520 € | 54 490 € | 60% |
| 2022 | 148 360 € | - | 32 260 € | 61 880 € | 6 |