| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 626 € | - | - | - | - | - | - | 61 169 € | 60 457 € | 76 465 € | 22 587 € | 12 345 € | 3515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 765 € | 0 € | -29 765 € | - | 0 € | -29 765 € |
| 2023 | 181 913 € | - | - | - | - | - | - | 89 140 € | 92 773 € | 74 893 € | 23 400 € | 0 € | 3144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8664 € | 0 € | -8664 € | - | 0 € | -8664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 135 476 € | 43 742 € | 179 245 € | 0 € | 0 € | 26 205 € | 26 205 € | 205 450 € | - | 136 050 € | 40 900 € | 0 € | 28 500 € | 205 450 € | 205 450 € |
| 2023 | 137 € | 0 € | 155 650 € | 56 234 € | 212 021 € | 0 € | 0 € | 31 612 € | 31 612 € | 243 633 € | - | 60 295 € | 40 900 € | 0 € | 142 438 € | 243 633 € | 243 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 960 € | 0.4% | 9030 € | 20 480 € | 90% |
| 2023 | 46 790 € | 27.2% | 9710 € | 16 490 € | 90% |
| 2022 | 36 780 € | - | 8750 € | 14 900 € | 9 |