| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 419 870 € | - | - | - | - | - | - | 3 176 738 € | 243 132 € | 140 279 € | 53 148 € | 177 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 882 € | 0 € | 49 882 € | - | 0 € | 49 882 € |
| 2023 | 3 886 843 € | - | - | - | - | - | - | 3 622 392 € | 264 451 € | 130 783 € | 42 464 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 059 € | 0 € | 91 059 € | - | 0 € | 91 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 742 € | 0 € | 174 572 € | 0 € | 368 314 € | 0 € | 0 € | 1131 € | 1131 € | 369 445 € | - | 144 854 € | 0 € | 0 € | 224 591 € | 369 445 € | 369 445 € |
| 2023 | 228 715 € | 0 € | 125 523 € | 0 € | 354 238 € | 0 € | 0 € | 741 € | 741 € | 354 979 € | - | 180 271 € | 0 € | 0 € | 174 708 € | 354 979 € | 354 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 490 € | 18.9% | 21 900 € | 37 660 € | 50% |
| 2023 | 71 030 € | 35.5% | 16 660 € | 33 380 € | 5+25% |
| 2022 | 52 420 € | - | 11 030 € | 23 470 € | 4 |