| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 23 388 € | -23 388 € | 0 € | 21 095 € | 573 909 € | 146 493 € | 0 € | 0 € | 5589 € | - | 0 € | - | - | 388 522 € | 0 € | 388 522 € | - | 0 € | 388 522 € |
| 2023 | 767 888 € | - | - | - | - | - | - | 578 974 € | 188 914 € | 0 € | 159 399 € | 142 540 € | 181 958 € | 0 € | 0 € | 0 € | - | 371 € | - | - | -10 274 € | 1855 € | -12 129 € | - | 0 € | -12 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 967 103 € | 0 € | 967 103 € | 0 € | 0 € | 0 € | 0 € | 967 103 € | - | 181 755 € | 0 € | 0 € | 785 348 € | 967 103 € | 967 103 € |
| 2023 | 289 946 € | 0 € | 723 998 € | 0 € | 1 013 944 € | 0 € | 0 € | 0 € | 0 € | 1 013 944 € | - | 680 696 € | 0 € | 0 € | 333 248 € | 1 013 944 € | 1 013 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6650 € | 111.8% | 270 € | 0 € | - |
| 2023 | 56 360 € | 62.9% | 68 210 € | 31 570 € | 3-57% |
| 2022 | 151 720 € | - | 175 650 € | 48 530 € | 7 |